April SA (FR0004037125) – Interesting based on “sum of parts” valuation ?

April SA is a french specialty insurance and insurance brokerage company.

Currently, the company looks kind cheap, however not super cheap compared to other Insurance companies. Traditional ratios are:

P/E 7.4
P/B 1.1 (P/B tangible 2.4)
P/S 0.64
Div. Yield 3.9%

(CF multiples are not making sense as with most financial companies)

If one looks at the larger Insurance companies, for instance the French companies like AXA and CNP, April looks kind of expensive. Those companies are trading currently at 5x P/E and around half of their book value and 6% plus dividend yields, so why bother ?

The picture changes if we look at the last 11 years of earnings and profitablity. In contrast to any other Insurance companies, April shows consistent earnings growth and double digit margins as well as impressive return on equity:

TRAIL_12M_EPS Profit Margin ROE
1999 0.37 11.2% 34.1%
2000 0.53 11.9% 35.1%
2001 0.63 10.9% 31.0%
2002 0.67 10.1% 26.4%
2003 0.57 7.3% 21.0%
2004 0.88 10.2% 28.7%
2005 1.33 11.6% 31.9%
2006 1.60 12.0% 29.7%
2007 1.77 11.3% 26.9%
2008 1.49 8.0% 19.9%
2009 1.79 8.6% 20.4%
2010 1.96 10.1% 19.0%

So why is April so much more profitable than CNP, AXA etc ?

The answer seems to be simple:

1. April specialices in certain areas only, like additional health insurance, international health insurance etc. They don’t compete for loss making commodity products like car insurance

2. Even more important, the majority of April’s revenues are actually insurance brokerage commissions, which in contrast to insurance itself is a high margin, low capital reqirement business

Unfortunately, there are not many listed insurance brokers available, most of them are US based. But still, I wil use them for our “sum of the parts” valuation approach.

In the following table one can find the listed insurance brokers with valuation multiples:

WILLIS GROUP HOLDINGS PLC 13.2 2.4 1.9 10.7 7.9
AON CORP 14.8 1.8 1.4 13.3 7.3
ARTHUR J GALLAGHER & CO 24.5 3.0 1.8 14.2 8.3
MARSH & MCLENNAN COS 17.4 2.6 1.5 14.7 4.6
HANCOCK HOLDING CO 15.6 1.1 2.5 4.5 12.6
BROWN & BROWN INC 19.6 1.9 3.0 10.3 17.0
ERIE INDEMNITY COMPANY-CL A 30.9 4.4 0.8 17.2 6.2
GJENSIDIGE FORSIKRING ASA 11.4 1.5 1.6 13.1 14.2
Avg 18.45 2.34 1.81 12.26 9.75

It is interesting to see that none of the big guys comes close in profitablity, nevertheless, the market awards them with much higher multiples than April.

Sum of parts valuation

Normally, one would now look up the segment reporting in April’s annual report , search for the business segment reporting, multiply the segment profits with the segment multiples and simply add up the values.

However, being a French company, April makes things more difficult by only reporting the segments “Life & Health” and “Property & Casualty” like a traditional Insurance company an not by Insurance and brokerage.

What they do however is reporting at least the split between Insurance premiums and brokerage commissions (page 129), which in 2010 were 276 mn EUR insurance premiums and 446 mn EUR brokerage commissions.

So now we can do only a very simple “sum of parts” valuation based on the P/S comparables.

A quick check on European Insurers gives us an average of 0.3 P/S valuation.

So putting it together, based on 2010 data we would get a valuation of:

Insurance: 276 mn *0.31 = 84.94 mn EUR
Brokerage: 446 mn * 1.81 = 807.26 mn EUR

Or combined 892.2 mn EUR “sum of parts”. If we compare this with April SA’s current market cap of ~510 mn EUR, this would give us an implicit discount of -43%, despite being a more profitable company than the peer group I have used.

A quick look at the chart shows, thath currently April seems to be out of favour, like many other European stocks:

Why is the company so cheap ?

This is always the most important question to ask when one has “found” an interesting stock. In my opinion, there are a couple of reasons why April could be significantly undervalued:

1. General distrust against all French/European financial companies
2. Intransparent segment reporting of April (no split between brokerage and insurance)
3. no short term catalyst available (company majority owned by founder)

On the plus side, I find the following points interesting

4. Company is currently reducing insurance business and promotes brokerage business
5. Founder and majority owner has appointed new CEO for transformation
6. April is active in the most attractive parts of the insurance market and has lots of growth potential

Summary: Based on a very simple “sum of parts” valuation, April SA’s current valuation seems not to correctly value the relative attractive insurance brokerage segment. The reasons for that could lie in some general issues with French financial companies rather than company specific factors. So from my point of view, April is worth a more detailed analysis in the coming weeks as a potential “financial” stock to invest in.


  • Hallo Chiru,

    der Umsatz insgesamt fällt, weil das Versicherungsgeschäft selber heruntergefahren wird.

    Ich bin hinsichtlich Investemnt auch noch relativ weit weg von einer Entscheidungsfindung.

    Mich stört v.a. die schlechte Segementierung im Geschäftsbericht.


  • Auch positiv ist: Auf dem momentanen Kursniveau gab es im September Insiderkäufe durch den CEO von über 1 Mio. Euro.

    Was bedenklich stimmt:
    Der Umsatz ist 2010 erstmals seit zehn Jahren gefallen. Der ROE fällt seit fünf Jahren.
    Hat also die Konkurrenz damit angefangen sich ebenfalls auf die höhermargigen Nischen zu stürzen?

    Die Firma wirkt auf mich wie die Ryanair der Versicherungsbranche – kommt sehr peppig und unkonventionell daher. Das muss nicht schlecht sein, macht mich aber irgendwie misstrauisch.

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s